ucl-6k_20200817.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2020

 

Commission File Number: 001-39302

 

UCLOUDLINK GROUP INC.

(Registrant’s Name)

 

Room 2119, 21/F, One Pacific Centre

414 Kwun Tong Road, Kwun Tong

Kowloon, Hong Kong

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       Form 40-F 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press Release

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

UCLOUDLINK GROUP INC.

 

 

 

By

:

/s/ Yimeng Shi

Name

:

Yimeng Shi

Title

:

Chief Financial Officer

 

Date: August 17, 2020

 

ucl-ex991_6.htm

Exhibit 99.1

 

UCLOUDLINK GROUP INC. Announces Unaudited Second Quarter 2020 Financial Results

Hong Kong, August 17, 2020 – UCLOUDLINK GROUP INC. (“UCLOUDLINK” or the “Company”) (NASDAQ: UCL), the world’s first and leading mobile data traffic sharing marketplace, today announced its unaudited financial results for the three months ended June 30, 2020.

Financial Highlights for the Second Quarter of 2020

 

Total revenues were US$21.0 million, representing a decrease of 41.5% from US$35.9 million in the second quarter of 2019.

 

Gross profit was US$5.5 million, representing a decrease of 63.8% from US$15.2 million in the second quarter of 2019.  

 

Loss from operations was US$41.5 million, compared with income from operations US$0.2 million in the second quarter of 2019.

 

Net loss was US$41.6 million, compared with net income of US$0.3 million in the second quarter of 2019.

 

Adjusted net loss (non-GAAP) was US$4.8 million, compared with an adjusted net income US$0.3 million in the second quarter of 2019.

 

Adjusted EBITDA (non-GAAP) was negative US$3.1 million, compared with positive US$1.2 million in the second quarter of 2019.

Operational Highlights for the Second Quarter of 2020

 

Total data consumed through the Company’s platform was 52,297 terabytes, including 4,553 terabytes the Company procured and 47,744 terabytes our business partners procured, representing an increase of 267.0% from 14,249 terabytes in the second quarter of 2019.

 

Average daily active terminals were 250,669, including 4,606 owned by the Company and 246,063 not owned by the Company, representing an increase of 63.4% from 153,388 in the second quarter of 2019. 74% of daily active terminals was from uCloudlink 2.0 local data connectivity services and 26% of daily active terminals was from uCloudlink 1.0 international data connectivity services during the second quarter of 2020. Average daily data usage per terminal was 2.16 GB in June 2020.

 

As of June 30, 2020, we had served 2,047 business partners in 49 countries and regions. We had 119 patents with 54 approved and 65 pending approval, while our pool of SIM cards was from 220 MNOs globally as of June 30, 2020.

“Despite COVID-19 and global economic headwinds, we achieved solid second quarter performance in our business, especially in our uCloudlink 2.0 local data connectivity services. Our 2.0 business revenue increased approximately 14 times from US$0.2 million in the second quarter of 2019 to US$3.1 million in the second quarter of 2020, demonstrating its high growth potential. We will continue to expand to more countries and regions such as Asia, the United States, Europe, etc., which have high growth potential. As far as uCloudlink 1.0 international data connectivity services business, we believe it will steadily recover and eventually exceed the performance before COVID-19 after international travel resumes,” said Chaohui Chen, Director and CEO of UCLOUDLINK. “Looking ahead, we are dedicated to R&D investment on several fronts in order to keep our leading position and core competitiveness in the global connectivity service market and to enable the first global 5G connectivity platform. We will focus our R&D investments on services and product development related to 5G as the advent of 5G brings faster data connectivity speeds and more business opportunities. Our series of 5G products such as MiFi, CPE and GMI are expected to launch in the near term. In addition, we are channeling our R&D efforts towards the further development and update of our PaaS/SaaS platform optimizing the utilization efficiency of SIM card pool and improving the algorithms for better network quality, which has been not only providing innovative and advanced platform services and functions to our business partners, but also has been effective in facilitating customer and business partner acquisitions globally and contributing to our high potential for growth. We formed an alliance with one of the largest MNOs in Japan and will continue to expand our business and alliances with our partners globally. We are also focused on building out our Cloud SIM technology ecosystem with our business partners in various countries and regions such as Japan, South East Asia, the United States, Europe, etc., aiming to further develop the world’s first and leading mobile data traffic sharing marketplace.”


“The impact of the COVID-19 pandemic continued to rapidly evolve worldwide during the second quarter of 2020. We applied mitigation measures in cost control, liquidity management and uCloudlink 2.0 business development to offset the impact of the pandemic. We had internationally diversified revenue generated from more than 40 countries and regions. Further, we have started our 2.0 local connectivity service in China and Japan, featuring a faster growth rate of uCloudlink 2.0 business in Japan. These measures enabled the second quarter financial performance to be in line with our quarterly budget. We also continued to invest in R&D to keep our core competitiveness in the long run. Our R&D expense accounted for around 28.7% of overall operating expense during the second quarter of 2020,” said Yimeng Shi, CFO of UCLOUDLINK, “We believe that our innovative Cloud SIM technology and architecture will redefine the mobile data connectivity experience and we have adopted growth strategies to fully capitalize on the massive opportunities in the 5G Era.”

Second Quarter 2020 Financial Results

Revenues

Total Revenues were $US21.0 million, representing a decrease of 41.5% from US$35.9 million in the same period of 2019.

 

Revenues from services were US$9.9 million, representing a decrease of 53.5% from US$21.3 million in the same period of 2019. This decrease was primarily attributable to the decrease in revenues from data connectivity services.

 

Revenues from data connectivity services were US$9.4 million, representing a decrease of 51.3% from US$19.3 million in the same period of 2019. The decrease was primarily attributable to the decrease in revenues from international data connectivity services from US$19.1 million in the second quarter of 2019 to US$6.3 million in the second quarter of 2020, partially offset by the increase in revenues from local data connectivity services from US$0.2 million in the second quarter of 2019 to US$3.1 million in the second quarter of 2020. The decrease in revenues from international data connectivity services was mainly due to the decline of global travel as a result of the COVID-19 pandemic.

 

Revenues from PaaS and SaaS services were US$0.5 million, representing a decrease of 72.2% from US$1.8 million in the same period of 2019. This decrease was primarily due to international travel ban due to COVID-19, but our local data connectivity services’ demand was strong.

 

Revenues from sales of products were US$11.1 million, representing a decrease of 24.0% from US$14.6 million in the same period of 2019, primarily due to the decrease of international data connectivity business due to COVID-19 pandemic.

 

Geographic Distribution

During the second quarter of 2020, we had 7.6% of total revenue coming from Mainland China, 55.7% of total revenue coming from Japan and 36.7% of total revenue coming from other countries and regions.

Cost of Revenues

Cost of revenues was US$15.5 million, representing a decrease of 25.1% from US$20.7 million in the same period of 2019. The decrease was attributable to decrease of both cost of revenues from services and cost of sales of products due to the decline of global travels as a result of the COVID-19 pandemic.  

 

Cost of services was US$6.4 million, representing a decrease of 28.1% from US$8.9 million in the same period of 2019.

 

Cost of products sold was US$9.1 million, representing a decrease of 22.9% from US$11.8 million in the same period of 2019.

Gross Profit

Overall gross profit was $US5.5 million, or 26.2% overall gross margin, compared to US$15.2 million, or 42.3% in the same period of 2019.

Our gross profit on services was $US3.5million, or 35.4% gross margin related to services, compared to US$12.4 million, or 58.2% in the same period of 2019.

Our gross profit on sales of products was $US2.0million, or 18.0% gross margin related to sales of products, compared to US$2.8 million, or 19.2% in the same period of 2019.


Operating Expenses

Total operating expenses were $US47.1 million, compared to US$15.3 million in the same period of 2019.

 

Research and development expenses were US$13.5 million, representing an increase of 237.5% from US$4.0 million in the same period of 2019. The increase was primarily due to an increase of US$10.6 million in share-based compensation expenses, partly offset by a decrease of US$1.0 million in staff costs related to cost control measures and policies for social security benefits.

 

Sales and marketing expenses were US$13.6 million, representing an increase of 130.5% from US$5.9 million in the same period of 2019. The increase was primarily due to an increase of US$10.4 million in share-based compensation expenses, partly offset by a decrease of US$1.1 million in staff costs related to cost control measures and policies for social security benefits, and by a decrease of US$1.0 million in promotion fees due to the impact of COVID-19 pandemic.

 

General and administrative expenses were US$20.0 million, representing an increase of 270.4% from US$5.4 million in the same period of 2019.  The increase was primarily due to an increase of US$15.9 million in share-based compensation expenses, partly offset by the decrease of US$1.0 million in legal counsel charge.

Loss from Operations

Loss from operations was US$41.5 million, compared with income from operations of US$0.2 million in the same period of 2019.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA (Non-GAAP), which excludes the impact of fair value loss in other investment, net of tax, interest expense, depreciation and amortization, and share-based compensation, was negative US$3.1 million, compared to US$1.2 million in the same period of 2019.

Net Interest Expenses

Net interest expenses were US$0.1 million, compared to US$0.1 million net interest income in the same period of 2019.

Net Loss

Net loss was US$41.6 million including share-based compensation of US$36.9 million that were recognized upon the completion of the initial public offering, compared with net income of US$0.3 million in the same period of 2019.

Adjusted Net Loss (Non-GAAP)

Adjusted net loss, which excludes the impact of share-based compensation, was US$4.8 million, compared with an adjusted net income US$0.3 million in the same period of 2019.

Basic and Diluted Loss per ADS

Basic and diluted loss per ADS attributable to ordinary shareholders were US$1.73 and US$1.73, respectively.

Cash and Cash Equivalents, Restricted Cash and Short-Term Deposits

As of June 30, 2020, the Company had cash and cash equivalents, restricted cash and short-term deposits of US$37.3 million, compared to US$45.6 million as of March 31, 2020. The decrease was primarily due to outflow of US$2.2 million in borrowing repayment, US$33.1 million relating to investments for cash management purposes and US$2.8 million for operations, partially offset by US$29.9 million collected from initial public offering of the Company in June 2020.

Capital Expenditures (“CAPEX”)

CAPEX was US$0.2 million compared to US$0.4 million in the same period of 2019.

Business Outlook

For the third quarter of 2020, UCLOUDLINK expects total revenues to be between US$21.0 million and US$22.0 million, representing a 50.1% to 52.4% decrease from the same period of 2019. The above outlook is based on current market conditions and reflects the Company’s preliminary estimates of market and operating conditions and customer demand, particularly in light of the potential impact of the COVID-19. The global outbreak of COVID-19 presents various global risks and the full impact of the outbreak continues to evolve, the effects of which are difficult to analyze and predict, which are all subject to change.



Non-GAAP Financial Measures

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents, adjusted net (loss)/income and adjusted EBITDA, as supplemental measures to review and assess the Company’s operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. Adjusted net (loss)/income is defined as net (loss)/income excluding share-based compensation. Adjusted EBITDA is defined as net (loss)/income excluding fair value loss in other investment, net of tax, interest expense, depreciation and amortization, and share-based compensation.

The Company believes that adjusted net (loss)/income and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in (loss)/income from operations and net (loss)/income. The Company believes that adjusted net (loss)/income and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making. 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using adjusted net (loss)/income and adjusted EBITDA is that they do not reflect all items of income and expense that affect the Company’s operations. Share-based compensation has been and may continue to be incurred in the Company’s business and is not reflected in the presentation of adjusted net (loss)/income. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. 

The Company compensate for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating its performance. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure is set forth at the end of this release.

Conference Call

UCLOUDLINK will hold a conference call at 8:00 a.m. Eastern Time on August 17, 2020 (8:00 p.m. Beijing Time on the same day) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

International:  

+1-412-902-4272

US (Toll Free):  

+1-888-346-8982

UK (Toll Free)

0-800-279-9489

UK (Local Free)

0-207-544-1375

Mainland China (Toll Free):  

400-120-1203

Hong Kong (Toll Free):  

800-905-945

Hong Kong (Local Free):  

+852-3018-4992

Singapore (Toll Free):  

800-120-6157

 

Participants should dial in at least 10 minutes before the scheduled start time and provide the Conference ID to the operator to be connected to the conference. Due to conditions surrounding the outbreak of COVID-19, participants may experience longer than normal hold period before being assisted to join the call. The Company thanks everyone in advance for their patience and understanding.

A telephone replay will be available approximately two hours after the call until 09:59 a.m. Eastern Time on August 24, 2020 by dialing:

 

US (Toll Free):

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

10146997

 

A live and archived webcast of the conference call will be available at http://ir.ucloudlink.com



About UCLOUDLINK GROUP INC.

UCLOUDLINK is the world’s first and leading mobile data traffic sharing marketplace, pioneering the sharing economy business model for the telecommunications industry. The Company’s products and services deliver unique value propositions to mobile data users, handset and smart-hardware companies, mobile virtual network operators (MVNOs) and mobile network operators (MNOs). Leveraging its innovative cloud SIM technology and architecture, the Company has redefined the mobile data connectivity experience by allowing users to gain access to mobile data traffic allowance shared by network operators on its marketplace, all while providing reliable connectivity, high speeds and competitive pricing.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the financial guidance and quotations from management in this announcement, as well as UCLOUDLINK’s strategic and operational plans, contain forward-looking statements. UCLOUDLINK may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about UCLOUDLINK’s beliefs and expectations, are forward-looking statements. Forward looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: UCLOUDLINK’s strategies; UCLOUDLINK’s future business development, financial condition and results of operations; UCLOUDLINK’s ability to increase its user base and usage of its mobile data connectivity services, and improve operational efficiency; competition in the global mobile data connectivity service industry; changes in UCLOUDLINK’s revenues, costs or expenditures; governmental policies and regulations relating to the global mobile data connectivity service industry, general economic and business conditions globally and in China; the impact of the COVID-19 pandemic to UCLOUDLINK’s business operations and the economy in China and elsewhere generally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and UCLOUDLINK undertakes no duty to update such information, except as required under applicable law.

For more information, please contact:

 

In China:

 

UCLOUDLINK GROUP INC.

Bob Shen

Tel: +852-2180-6111

E-mail: ir@UCLOUDLINK.com

 

The Piacente Group, Inc.

Yang Song

Tel: +86 (10) 6508-0677

E-mail: UCL@tpg-ir.com

 

In the United States:

 

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: UCL@tpg-ir.com

 


UCLOUDLINK GROUP INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands of US$, except for share and per share data)

 

 

As of December 31,

 

 

As of June 30,

 

 

2019

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

37,320

 

 

 

27,447

 

Restricted cash

 

2,954

 

 

 

9,689

 

Short-term deposit

 

193

 

 

 

196

 

Accounts receivable, net

 

25,767

 

 

 

12,874

 

Inventories

 

10,518

 

 

 

6,739

 

Prepayments and other current assets

 

7,828

 

 

 

10,136

 

Other investments

 

-

 

 

 

14,004

 

Amounts due from related party

 

692

 

 

 

669

 

Total current assets

 

85,272

 

 

 

81,754

 

Non-current assets

 

 

 

 

 

 

 

Prepayments

 

 

 

 

684

 

Long-term investment

 

430

 

 

 

424

 

Other investments

 

 

 

 

17,100

 

Property and equipment, net

 

3,793

 

 

 

3,805

 

Intangible assets, net

 

602

 

 

 

576

 

Total non-current assets

 

4,825

 

 

 

22,589

 

TOTAL ASSETS

 

90,097

 

 

 

104,343

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short term borrowings

 

6,659

 

 

 

4,218

 

Accrued expenses and other liabilities

 

21,319

 

 

 

21,596

 

Accounts payables

 

16,728

 

 

 

10,529

 

Amounts due to related party

 

1,022

 

 

 

1,003

 

Contract liabilities

 

1,925

 

 

 

1,614

 

Total current liabilities

 

47,653

 

 

 

38,960

 

TOTAL LIABILITIES

 

47,653

 

 

 

38,960

 

 

 

 

 

 

 

 

 

MEZZANINE EQUNITY

 

 

 

 

 

 

 

Series A redeemable convertible preferred shares

 

22,977

 

 

 

 

TOTAL MEZZANINE EQUNITY

 

22,977

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Pre-IPO ordinary shares

 

11

 

 

 

 

Class A ordinary shares

 

 

 

 

8

 

Class B ordinary shares

 

 

 

 

6

 

Additional paid-in capital

 

118,818

 

 

 

206,251

 

Accumulated other comprehensive income

 

706

 

 

 

554

 

Accumulated losses

 

(100,068)

 

 

 

(141,436)

 

TOTAL SHAREHOLDERS’ EQUITY

 

19,467

 

 

 

65,383

 

TOTAL LIABILITIES, MEZZANINE EQUNITY AND

SHAREHOLDERS’ EQUITY

 

90,097

 

 

 

104,343

 

 


UCLOUDLINK GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(In thousands of US$, except for share and per share data)

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

June 30,

2019

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2020

 

Revenues

 

 

35,927

 

 

 

21,026

 

 

 

60,582

 

 

 

54,547

 

Revenues from services

 

 

21,359

 

 

 

9,868

 

 

 

41,488

 

 

 

27,298

 

Sales of products

 

 

14,568

 

 

 

11,158

 

 

 

19,094

 

 

 

27,249

 

Cost of revenues

 

 

(20,760)

 

 

 

(15,539)

 

 

 

(33,430)

 

 

 

(37,218)

 

Cost of services

 

 

(8,911)

 

 

 

(6,400)

 

 

 

(17,929)

 

 

 

(14,858)

 

Cost of products sold

 

 

(11,849)

 

 

 

(9,139)

 

 

 

(15,501)

 

 

 

(22,360)

 

Gross profits

 

 

15,167

 

 

 

5,487

 

 

 

27,152

 

 

 

17,329

 

Research and development expenses

 

 

(3,955)

 

 

 

(13,544)

 

 

 

(8,019)

 

 

 

(16,560)

 

Sales and marketing expenses

 

 

(5,902)

 

 

 

(13,550)

 

 

 

(11,058)

 

 

 

(18,087)

 

General and administrative expenses

 

 

(5,431)

 

 

 

(19,967)

 

 

 

(9,745)

 

 

 

(24,464)

 

Other income, net

 

 

337

 

 

 

54

 

 

 

1,049

 

 

 

653

 

(Loss)/income from operations

 

 

216

 

 

 

(41,520)

 

 

 

(621)

 

 

 

(41,129)

 

Interest income

 

 

150

 

 

 

15

 

 

 

159

 

 

 

26

 

Interest expenses

 

 

(114)

 

 

 

(106)

 

 

 

(195)

 

 

 

(228)

 

(Loss)/income from income tax

 

 

252

 

 

 

(41,611)

 

 

 

(657)

 

 

 

(41,331)

 

Income tax expense

 

 

-

 

 

 

(6)

 

 

 

-

 

 

 

(37)

 

Net (loss)/income

 

 

252

 

 

 

(41,617)

 

 

 

(657)

 

 

 

(41,368)

 

Accretion of Series A Preferred Shares

 

 

(635)

 

 

 

(604)

 

 

 

(1,269)

 

 

 

(1,293)

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the Company

 

 

(383)

 

 

 

(42,221)

 

 

 

(1,926)

 

 

 

(42,661)

 

Non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share for Class A and Class B ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

(0.00)

 

 

 

(0.17)

 

 

 

(0.01)

 

 

 

(0.18)

 

Diluted

 

 

(0.00)

 

 

 

(0.17)

 

 

 

(0.01)

 

 

 

(0.18)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per ADS (10 Class A shares equal to 1 ADS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

(1.73)

 

 

 

 

 

 

 

(1.79)

 

Diluted

 

 

 

 

 

 

(1.73)

 

 

 

 

 

 

 

(1.79)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in earnings per Class A and Class B ordinary share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

231,341,233

 

 

 

243,363,011

 

 

 

232,451,900

 

 

 

237,907,456

 

Diluted

 

 

231,341,233

 

 

 

243,363,011

 

 

 

232,451,900

 

 

 

237,907,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

 

252

 

 

 

(41,617)

 

 

 

(657)

 

 

 

(41,368)

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

623

 

 

 

(413)

 

 

 

68

 

 

 

(152)

 

Total comprehensive (loss)/income

 

 

875

 

 

 

(42,030)

 

 

 

(589)

 

 

 

(41,520)

 

 


UCLOUDLINK GROUP INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of US$)

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

June 30,

2019

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2020

Net cash generated from/(used in) operating activities

 

 

6,261

 

 

 

(2,773)

 

 

 

4,403

 

 

 

3,921

Net cash used in investing activities

 

 

(639)

 

 

 

(33,330)

 

 

 

(1,209)

 

 

 

(34,351)

Net cash generated from financing activities

 

 

1,851

 

 

 

27,712

 

 

 

1,516

 

 

 

27,463

Increase/(decrease) in cash, cash equivalents and restricted cash  

 

 

7,473

 

 

 

(8,391)

 

 

 

4,710

 

 

 

(2,967)

Cash, cash equivalents and restricted cash at beginning of the period

 

 

34,165

 

 

 

45,450

 

 

 

36,627

 

 

 

40,274

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

(256)

 

 

 

77

 

 

 

45

 

 

 

(171)

Cash, cash equivalents and restricted cash at end of the period

 

 

41,382

 

 

 

37,136

 

 

 

41,382

 

 

 

37,136

 


UCLOUDLINK GROUP INC.

UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS

(In thousands of US$)

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

June 30,

2019

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2020

Reconciliation of Net Income/(Loss) to Adjusted Net Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

 

252

 

 

 

(41,617)

 

 

 

(657)

 

 

 

(41,368)

Add: share-based compensation

 

 

-

 

 

 

36,854

 

 

 

169

 

 

 

36,854

Adjusted net income/(loss)

 

 

252

 

 

 

(4,763)

 

 

 

(488)

 

 

 

(4,514)

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

June 30,

2019

 

 

June 30,

2020

 

 

June 30,

2019

 

 

June 30,

2020

Reconciliation of Net Income/(Loss) to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

 

252

 

 

 

(41,617)

 

 

 

(657)

 

 

 

(41,368)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

114

 

 

 

106

 

 

 

195

 

 

 

228

Income tax expenses

 

 

-

 

 

 

6

 

 

 

-

 

 

 

37

Depreciation and amortization

 

 

821

 

 

 

553

 

 

 

1,646

 

 

 

1,162

EBITDA

 

 

1,187

 

 

 

(40,952)

 

 

 

1,184

 

 

 

(39,941)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

-

 

 

 

36,854

 

 

 

169

 

 

 

36,854

Fair value loss in other investments

 

 

-

 

 

 

996

 

 

 

-

 

 

 

996

Adjusted EBITDA

 

 

1,187

 

 

 

(3,102)

 

 

 

1,353

 

 

 

(2,091)